25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Imperial Oil Ltd
Buy, Hold or Sell?

Let's analyze Imperial Oil Ltd together

I guess you are interested in Imperial Oil Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Imperial Oil Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Imperial Oil Ltd

I send you an email if I find something interesting about Imperial Oil Ltd.

1. Quick Overview

1.1. Quick analysis of Imperial Oil Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Imperial Oil Ltd? (30 sec.)

How much money do you get?

How much money do you get?
$1.56
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$30.93
Expected worth in 1 year
$33.31
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$3.94
Return On Investment
5.6%

For what price can you sell your share?

Current Price per Share
$70.18
Expected price per share
$59.90 - $74.49
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Imperial Oil Ltd (5 min.)




Live pricePrice per Share (EOD)
$70.18
Intrinsic Value Per Share
$3.42 - $72.41
Total Value Per Share
$34.34 - $103.34

2.2. Growth of Imperial Oil Ltd (5 min.)




Is Imperial Oil Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$16.4b$16.2b-$99.8m-0.6%

How much money is Imperial Oil Ltd making?

Current yearPrevious yearGrowGrow %
Making money$856m$911.8m-$55.7m-6.5%
Net Profit Margin10.0%10.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Imperial Oil Ltd (5 min.)




2.4. Comparing to competitors in the Oil & Gas Integrated industry (5 min.)




  Industry Rankings (Oil & Gas Integrated)  


Richest
#29 / 53

Most Revenue
#33 / 53

Most Profit
#25 / 53
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Imperial Oil Ltd?

Welcome investor! Imperial Oil Ltd's management wants to use your money to grow the business. In return you get a share of Imperial Oil Ltd.

First you should know what it really means to hold a share of Imperial Oil Ltd. And how you can make/lose money.

Speculation

The Price per Share of Imperial Oil Ltd is $70.18. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Imperial Oil Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Imperial Oil Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $30.93. Based on the TTM, the Book Value Change Per Share is $0.60 per quarter. Based on the YOY, the Book Value Change Per Share is $0.96 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.39 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Imperial Oil Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.622.3%1.592.3%1.552.2%0.971.4%0.610.9%
Usd Book Value Change Per Share-0.030.0%0.600.8%0.961.4%0.410.6%0.320.5%
Usd Dividend Per Share0.420.6%0.390.6%0.380.5%0.260.4%0.190.3%
Usd Total Gains Per Share0.390.6%0.981.4%1.341.9%0.671.0%0.500.7%
Usd Price Per Share70.45-66.26-53.08-41.15-36.53-
Price to Earnings Ratio10.88-10.51-9.67-60.62-43.03-
Price-to-Total Gains Ratio181.40-17.82-51.17--3.09--23.97-
Price to Book Ratio2.28-2.21-1.92-1.61-1.60-
Price-to-Total Gains Ratio181.40-17.82-51.17--3.09--23.97-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share70.18
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.390.26
Usd Book Value Change Per Share0.600.41
Usd Total Gains Per Share0.980.67
Gains per Quarter (14 shares)13.799.34
Gains per Year (14 shares)55.1437.36
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1223345152327
24467100294564
3651001554468101
4871332105991138
510916726573114175
613120032088136212
7153233375102159249
8174267430117182286
9196300485132205323
10218333540146227360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%34.06.00.085.0%127.010.00.092.7%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%11.09.00.055.0%26.014.00.065.0%97.040.00.070.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%128.00.09.093.4%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%13.07.00.065.0%28.012.00.070.0%107.030.00.078.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Imperial Oil Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0330.595-106%0.957-103%0.406-108%0.316-110%
Book Value Per Share--30.92829.917+3%27.612+12%24.610+26%22.397+38%
Current Ratio--1.4441.360+6%1.374+5%1.330+9%1.190+21%
Debt To Asset Ratio--0.4440.455-2%0.454-2%0.455-2%0.441+1%
Debt To Equity Ratio--0.7990.834-4%0.834-4%0.838-5%0.794+1%
Dividend Per Share--0.4210.389+8%0.382+10%0.261+61%0.186+127%
Enterprise Value--25315955739.60023220174384.900+9%19592489300.000+29%13537640536.980+87%14026266288.490+80%
Eps--1.6181.586+2%1.548+5%0.972+66%0.615+163%
Ev To Ebitda Ratio--4.2944.076+5%0.992+333%1.451+196%5.346-20%
Ev To Sales Ratio--0.7260.679+7%0.547+33%0.407+78%0.586+24%
Free Cash Flow Per Share--1.3101.156+13%0.999+31%1.026+28%0.646+103%
Free Cash Flow To Equity Per Share---0.696-0.406-42%-0.271-61%-0.084-88%-0.075-89%
Gross Profit Margin--0.9990.988+1%0.9990%0.482+107%0.731+37%
Intrinsic Value_10Y_max--72.412--------
Intrinsic Value_10Y_min--3.416--------
Intrinsic Value_1Y_max--5.888--------
Intrinsic Value_1Y_min--2.217--------
Intrinsic Value_3Y_max--18.733--------
Intrinsic Value_3Y_min--5.076--------
Intrinsic Value_5Y_max--32.836--------
Intrinsic Value_5Y_min--6.178--------
Market Cap36732423101.440-2%37401995739.60035708561434.900+5%31189357250.000+20%25405923436.980+47%25968732468.490+44%
Net Profit Margin--0.0990.100-2%0.100-1%0.054+84%0.056+74%
Operating Margin--0.1290.128+1%0.800-84%0.378-66%0.215-40%
Operating Ratio--1.0000.904+11%0.006+16315%0.754+33%0.850+18%
Pb Ratio2.2690%2.2782.211+3%1.920+19%1.610+41%1.604+42%
Pe Ratio10.8410%10.88310.513+4%9.673+13%60.625-82%43.033-75%
Price Per Share70.1800%70.45066.255+6%53.075+33%41.152+71%36.527+93%
Price To Free Cash Flow Ratio13.3970%13.44815.342-12%7.614+77%11.295+19%9.810+37%
Price To Total Gains Ratio180.7040%181.39917.815+918%51.169+255%-3.093+102%-23.970+113%
Quick Ratio--1.0760.953+13%1.023+5%0.993+8%0.827+30%
Return On Assets--0.0290.029+0%0.031-5%0.019+51%0.015+96%
Return On Equity--0.0520.053-2%0.056-7%0.037+42%0.027+92%
Total Gains Per Share--0.3880.985-61%1.340-71%0.667-42%0.502-23%
Usd Book Value--16419649400.00016133647850.000+2%16233496600.000+1%15745783210.000+4%16223476995.000+1%
Usd Book Value Change Per Share---0.0330.595-106%0.957-103%0.406-108%0.316-110%
Usd Book Value Per Share--30.92829.917+3%27.612+12%24.610+26%22.397+38%
Usd Dividend Per Share--0.4210.389+8%0.382+10%0.261+61%0.186+127%
Usd Enterprise Value--25315955739.60023220174384.900+9%19592489300.000+29%13537640536.980+87%14026266288.490+80%
Usd Eps--1.6181.586+2%1.548+5%0.972+66%0.615+163%
Usd Free Cash Flow--695294600.000623229850.000+12%592667450.000+17%645318130.000+8%429141245.000+62%
Usd Free Cash Flow Per Share--1.3101.156+13%0.999+31%1.026+28%0.646+103%
Usd Free Cash Flow To Equity Per Share---0.696-0.406-42%-0.271-61%-0.084-88%-0.075-89%
Usd Market Cap36732423101.440-2%37401995739.60035708561434.900+5%31189357250.000+20%25405923436.980+47%25968732468.490+44%
Usd Price Per Share70.1800%70.45066.255+6%53.075+33%41.152+71%36.527+93%
Usd Profit--859220200.000856094500.000+0%911836150.000-6%579539510.000+48%440688970.000+95%
Usd Revenue--8720008400.0008559382150.000+2%8977184050.000-3%7311012300.000+19%6112132700.000+43%
Usd Total Gains Per Share--0.3880.985-61%1.340-71%0.667-42%0.502-23%
 EOD+4 -4MRQTTM+28 -12YOY+22 -185Y+29 -1110Y+26 -14

3.3 Fundamental Score

Let's check the fundamental score of Imperial Oil Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.841
Price to Book Ratio (EOD)Between0-12.269
Net Profit Margin (MRQ)Greater than00.099
Operating Margin (MRQ)Greater than00.129
Quick Ratio (MRQ)Greater than11.076
Current Ratio (MRQ)Greater than11.444
Debt to Asset Ratio (MRQ)Less than10.444
Debt to Equity Ratio (MRQ)Less than10.799
Return on Equity (MRQ)Greater than0.150.052
Return on Assets (MRQ)Greater than0.050.029
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Imperial Oil Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.401
Ma 20Greater thanMa 5067.139
Ma 50Greater thanMa 10069.128
Ma 100Greater thanMa 20070.907
OpenGreater thanClose69.890
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Imperial Oil Ltd

Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates through three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores and produces crude oil, natural gas, synthetic crude oil, and bitumen. The Downstream segment transports and refines crude oil, blends refined products, and distributes and markets of refined products. It transports crude oil production and third-party crude oil to refineries by contracted pipelines, common carrier pipelines, and rail; owns and operates refineries; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario; markets petroleum products under the Esso and Mobil brand names; and sells petroleum products, including fuel, asphalt, and lubricants to industrial and transportation customers, independent marketers, resellers, and other refiners, as well as the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers. The Chemical segment manufactures and markets benzene, aromatic and aliphatic solvents, plasticizer intermediates, and polyethylene resin; and markets refinery grade propylene. The company was incorporated in 1880 and is headquartered in Calgary, Canada. Imperial Oil Limited is a subsidiary of Exxon Mobil Corporation.

Fundamental data was last updated by Penke on 2025-01-27 14:00:08.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Imperial Oil Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Imperial Oil Ltd to the Oil & Gas Integrated industry mean.
  • A Net Profit Margin of 9.9% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Imperial Oil Ltd:

  • The MRQ is 9.9%. The company is making a profit. +1
  • The TTM is 10.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.9%TTM10.0%-0.2%
TTM10.0%YOY10.0%+0.0%
TTM10.0%5Y5.4%+4.6%
5Y5.4%10Y5.6%-0.3%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%5.8%+4.1%
TTM10.0%5.6%+4.4%
YOY10.0%6.5%+3.5%
5Y5.4%3.8%+1.6%
10Y5.6%3.7%+1.9%
4.3.1.2. Return on Assets

Shows how efficient Imperial Oil Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Imperial Oil Ltd to the Oil & Gas Integrated industry mean.
  • 2.9% Return on Assets means that Imperial Oil Ltd generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Imperial Oil Ltd:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.9%+0.0%
TTM2.9%YOY3.1%-0.2%
TTM2.9%5Y1.9%+1.0%
5Y1.9%10Y1.5%+0.4%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%1.5%+1.4%
TTM2.9%1.5%+1.4%
YOY3.1%1.9%+1.2%
5Y1.9%1.0%+0.9%
10Y1.5%0.9%+0.6%
4.3.1.3. Return on Equity

Shows how efficient Imperial Oil Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Imperial Oil Ltd to the Oil & Gas Integrated industry mean.
  • 5.2% Return on Equity means Imperial Oil Ltd generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Imperial Oil Ltd:

  • The MRQ is 5.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.2%TTM5.3%-0.1%
TTM5.3%YOY5.6%-0.3%
TTM5.3%5Y3.7%+1.6%
5Y3.7%10Y2.7%+0.9%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%2.9%+2.3%
TTM5.3%3.5%+1.8%
YOY5.6%4.3%+1.3%
5Y3.7%2.8%+0.9%
10Y2.7%2.2%+0.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Imperial Oil Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Imperial Oil Ltd is operating .

  • Measures how much profit Imperial Oil Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Imperial Oil Ltd to the Oil & Gas Integrated industry mean.
  • An Operating Margin of 12.9% means the company generated $0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Imperial Oil Ltd:

  • The MRQ is 12.9%. The company is operating less efficient.
  • The TTM is 12.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.9%TTM12.8%+0.1%
TTM12.8%YOY80.0%-67.3%
TTM12.8%5Y37.8%-25.1%
5Y37.8%10Y21.5%+16.3%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ12.9%12.0%+0.9%
TTM12.8%12.8%0.0%
YOY80.0%14.1%+65.9%
5Y37.8%8.6%+29.2%
10Y21.5%8.6%+12.9%
4.3.2.2. Operating Ratio

Measures how efficient Imperial Oil Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Imperial Oil Ltd:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.904. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.000TTM0.904+0.096
TTM0.904YOY0.006+0.898
TTM0.9045Y0.754+0.150
5Y0.75410Y0.850-0.096
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0000.985+0.015
TTM0.9040.920-0.016
YOY0.0060.900-0.894
5Y0.7540.935-0.181
10Y0.8500.947-0.097
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Imperial Oil Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Imperial Oil Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A Current Ratio of 1.44 means the company has $1.44 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Imperial Oil Ltd:

  • The MRQ is 1.444. The company is just able to pay all its short-term debts.
  • The TTM is 1.360. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.444TTM1.360+0.084
TTM1.360YOY1.374-0.015
TTM1.3605Y1.330+0.029
5Y1.33010Y1.190+0.140
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4441.302+0.142
TTM1.3601.337+0.023
YOY1.3741.287+0.087
5Y1.3301.299+0.031
10Y1.1901.278-0.088
4.4.3.2. Quick Ratio

Measures if Imperial Oil Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Imperial Oil Ltd to the Oil & Gas Integrated industry mean.
  • A Quick Ratio of 1.08 means the company can pay off $1.08 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Imperial Oil Ltd:

  • The MRQ is 1.076. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.953. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.076TTM0.953+0.124
TTM0.953YOY1.023-0.070
TTM0.9535Y0.993-0.041
5Y0.99310Y0.827+0.166
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0760.813+0.263
TTM0.9530.860+0.093
YOY1.0230.826+0.197
5Y0.9930.793+0.200
10Y0.8270.827+0.000
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Imperial Oil Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Imperial Oil Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Imperial Oil Ltd to Oil & Gas Integrated industry mean.
  • A Debt to Asset Ratio of 0.44 means that Imperial Oil Ltd assets are financed with 44.4% credit (debt) and the remaining percentage (100% - 44.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Imperial Oil Ltd:

  • The MRQ is 0.444. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.455. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.444TTM0.455-0.011
TTM0.455YOY0.454+0.001
TTM0.4555Y0.4550.000
5Y0.45510Y0.441+0.014
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4440.525-0.081
TTM0.4550.528-0.073
YOY0.4540.529-0.075
5Y0.4550.555-0.100
10Y0.4410.536-0.095
4.5.4.2. Debt to Equity Ratio

Measures if Imperial Oil Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Imperial Oil Ltd to the Oil & Gas Integrated industry mean.
  • A Debt to Equity ratio of 79.9% means that company has $0.80 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Imperial Oil Ltd:

  • The MRQ is 0.799. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.834. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.799TTM0.834-0.035
TTM0.834YOY0.8340.000
TTM0.8345Y0.838-0.004
5Y0.83810Y0.794+0.044
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7991.156-0.357
TTM0.8341.156-0.322
YOY0.8341.224-0.390
5Y0.8381.271-0.433
10Y0.7941.209-0.415
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Imperial Oil Ltd generates.

  • Above 15 is considered overpriced but always compare Imperial Oil Ltd to the Oil & Gas Integrated industry mean.
  • A PE ratio of 10.88 means the investor is paying $10.88 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Imperial Oil Ltd:

  • The EOD is 10.841. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.883. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.513. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.841MRQ10.883-0.042
MRQ10.883TTM10.513+0.369
TTM10.513YOY9.673+0.841
TTM10.5135Y60.625-50.111
5Y60.62510Y43.033+17.592
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD10.84111.850-1.009
MRQ10.88312.070-1.187
TTM10.5139.083+1.430
YOY9.6737.551+2.122
5Y60.6258.128+52.497
10Y43.03311.830+31.203
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Imperial Oil Ltd:

  • The EOD is 13.397. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 13.448. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 15.342. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD13.397MRQ13.448-0.052
MRQ13.448TTM15.342-1.893
TTM15.342YOY7.614+7.727
TTM15.3425Y11.295+4.046
5Y11.29510Y9.810+1.485
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD13.3976.531+6.866
MRQ13.4486.236+7.212
TTM15.3426.656+8.686
YOY7.6143.797+3.817
5Y11.2955.396+5.899
10Y9.8108.073+1.737
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Imperial Oil Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A PB ratio of 2.28 means the investor is paying $2.28 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Imperial Oil Ltd:

  • The EOD is 2.269. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.278. Based on the equity, the company is underpriced. +1
  • The TTM is 2.211. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.269MRQ2.278-0.009
MRQ2.278TTM2.211+0.066
TTM2.211YOY1.920+0.291
TTM2.2115Y1.610+0.601
5Y1.61010Y1.604+0.006
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD2.2691.086+1.183
MRQ2.2781.100+1.178
TTM2.2111.256+0.955
YOY1.9201.159+0.761
5Y1.6101.108+0.502
10Y1.6041.193+0.411
4.6.2. Total Gains per Share

2.4. Latest News of Imperial Oil Ltd

Does Imperial Oil Ltd still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Imperial Oil Ltd to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-01-24
16:00
Earnings Preview: Imperial Oil (IMO) Q4 Earnings Expected to DeclineRead
2025-01-21
18:32
Imperial Oil Maintained at Hold at TPH Ahead of Q4 Results; Price Target at C$115.00Read
2025-01-20
16:48
Here's Why Hold Strategy is Apt for Imperial Oil Stock for NowRead
2025-01-16
06:51
Trump Treasury pick Bessent faces Senate grilling on taxes, trade, deficitsRead
2025-01-06
23:35
US cyber watchdog says no indication breach at Treasury hit other federal agenciesRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Imperial Oil Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Total Other Income Expense Net -8,210,1727,986,511-223,661-101,412-325,07322,922-302,151324,37822,227



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in CAD. All numbers in thousands.

Summary
Total Assets42,529,000
Total Liabilities18,890,000
Total Stockholder Equity23,639,000
 As reported
Total Liabilities 18,890,000
Total Stockholder Equity+ 23,639,000
Total Assets = 42,529,000

Assets

Total Assets42,529,000
Total Current Assets9,407,000
Long-term Assets33,122,000
Total Current Assets
Cash And Cash Equivalents 1,490,000
Net Receivables 5,524,000
Inventory 2,393,000
Total Current Assets  (as reported)9,407,000
Total Current Assets  (calculated)9,407,000
+/-0
Long-term Assets
Property Plant Equipment 30,825,000
Goodwill 166,000
Long Term Investments 1,072,000
Intangible Assets 1,059,000
Long-term Assets  (as reported)33,122,000
Long-term Assets  (calculated)33,122,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities6,516,000
Long-term Liabilities12,374,000
Total Stockholder Equity23,639,000
Total Current Liabilities
Short-term Debt 118,000
Short Long Term Debt 118,000
Accounts payable 6,353,000
Other Current Liabilities 6,398,000
Total Current Liabilities  (as reported)6,516,000
Total Current Liabilities  (calculated)12,987,000
+/- 6,471,000
Long-term Liabilities
Long term Debt 3,447,000
Capital Lease Obligations 699,000
Long-term Liabilities Other 125,000
Long-term Liabilities  (as reported)12,374,000
Long-term Liabilities  (calculated)4,271,000
+/- 8,103,000
Total Stockholder Equity
Common Stock969,000
Retained Earnings 23,305,000
Accumulated Other Comprehensive Income -635,000
Total Stockholder Equity (as reported)23,639,000
Total Stockholder Equity (calculated)23,639,000
+/-0
Other
Capital Stock969,000
Cash and Short Term Investments 1,490,000
Common Stock Shares Outstanding 530,901
Liabilities and Stockholders Equity 42,529,000
Net Debt 2,774,000
Net Invested Capital 27,204,000
Net Working Capital 2,891,000
Property Plant and Equipment Gross 57,614,000
Short Long Term Debt Total 4,264,000



5.3. Balance Sheets Structured

Currency in CAD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
9,202,013
9,202,013
9,202,013
9,202,013
9,202,013
8,647,977
8,647,977
8,647,977
8,647,977
9,477,973
9,477,973
9,477,973
9,477,973
9,675,972
9,675,972
9,675,972
9,675,972
15,475,970
15,579,015
15,047,946
15,419,027
17,626,725
14,610,005
14,166,952
14,077,959
13,532,008
0
13,284,053
13,312,009
13,191,990
13,069,964
13,048,071
12,969,050
12,796,002
12,506,990
11,803,957
11,962,948
14,448,029
12,021,400
12,038,200
12,003,876
12,051,950
12,206,171
12,084,970
10,511,672
10,524,051
10,095,957
9,840,994
9,967,960
10,060,043
9,673,050
9,434,073
9,616,985
9,428,947
9,308,981
9,367,996
9,741,012
9,687,066
10,985,936
11,104,040
11,265,404
11,222,256
11,614,378
12,025,719
11,615,907
10,760,904
10,731,358
11,118,351
11,322,222
11,868,115
12,628,177
12,663,785
12,548,622
12,361,201
12,812,172
12,960,640
13,774,726
14,026,878
14,003,628
14,192,954
15,162,602
15,582,044
14,984,820
15,245,956
15,908,126
16,140,494
16,647,832
16,951,116
17,253,304
16,286,622
16,804,855
18,494,444
18,627,000
17,034,968
16,490,000
16,663,000
16,822,000
17,473,000
18,335,000
18,368,000
19,398,000
20,580,000
22,008,000
22,966,000
24,194,000
25,429,000
26,511,000
27,241,000
28,471,000
29,364,000
33,119,000
34,974,000
36,081,000
37,218,000
38,745,000
39,398,000
40,242,000
40,830,000
41,608,000
42,834,000
43,452,000
43,170,000
43,185,000
43,244,000
42,094,000
41,654,000
41,410,000
41,105,000
41,370,000
41,601,000
41,580,000
41,390,000
41,819,000
41,456,000
42,497,000
41,929,000
41,907,000
42,187,000
40,413,000
39,500,000
39,382,000
38,031,000
39,007,000
38,939,000
40,875,000
40,782,000
43,810,000
44,892,000
42,986,000
43,524,000
42,115,000
42,126,000
43,586,000
41,199,000
42,513,000
44,135,000
42,529,000
42,529,00044,135,00042,513,00041,199,00043,586,00042,126,00042,115,00043,524,00042,986,00044,892,00043,810,00040,782,00040,875,00038,939,00039,007,00038,031,00039,382,00039,500,00040,413,00042,187,00041,907,00041,929,00042,497,00041,456,00041,819,00041,390,00041,580,00041,601,00041,370,00041,105,00041,410,00041,654,00042,094,00043,244,00043,185,00043,170,00043,452,00042,834,00041,608,00040,830,00040,242,00039,398,00038,745,00037,218,00036,081,00034,974,00033,119,00029,364,00028,471,00027,241,00026,511,00025,429,00024,194,00022,966,00022,008,00020,580,00019,398,00018,368,00018,335,00017,473,00016,822,00016,663,00016,490,00017,034,96818,627,00018,494,44416,804,85516,286,62217,253,30416,951,11616,647,83216,140,49415,908,12615,245,95614,984,82015,582,04415,162,60214,192,95414,003,62814,026,87813,774,72612,960,64012,812,17212,361,20112,548,62212,663,78512,628,17711,868,11511,322,22211,118,35110,731,35810,760,90411,615,90712,025,71911,614,37811,222,25611,265,40411,104,04010,985,9369,687,0669,741,0129,367,9969,308,9819,428,9479,616,9859,434,0739,673,05010,060,0439,967,9609,840,99410,095,95710,524,05110,511,67212,084,97012,206,17112,051,95012,003,87612,038,20012,021,40014,448,02911,962,94811,803,95712,506,99012,796,00212,969,05013,048,07113,069,96413,191,99013,312,00913,284,053013,532,00814,077,95914,166,95214,610,00517,626,72515,419,02715,047,94615,579,01515,475,9709,675,9729,675,9729,675,9729,675,9729,477,9739,477,9739,477,9739,477,9738,647,9778,647,9778,647,9778,647,9779,202,0139,202,0139,202,0139,202,0139,202,013
   > Total Current Assets 
0
2,946,037
0
0
0
2,418,036
0
0
0
2,341,001
0
0
0
1,772,011
0
0
0
2,269,021
2,589,075
2,443,035
2,926,945
3,584,271
2,699,050
2,375,014
2,472,958
2,126,993
0
2,226,978
2,450,056
2,638,017
2,668,051
2,862,069
2,927,028
2,898,994
3,044,983
2,448,949
3,032,890
3,387,852
3,314,563
3,319,195
3,309,731
3,323,016
3,659,357
3,611,975
2,144,709
2,202,960
1,879,950
1,738,026
1,897,942
2,428,020
2,128,936
1,959,871
2,166,029
2,036,997
1,963,925
2,044,001
2,447,982
2,388,021
3,060,751
3,226,284
3,458,070
3,476,305
3,917,705
4,307,110
3,804,639
2,685,450
2,592,416
2,814,063
2,806,349
2,979,226
3,568,385
3,404,025
3,179,363
2,627,850
3,010,231
3,099,400
3,787,325
3,897,288
3,814,994
3,893,458
4,694,541
4,965,694
4,327,417
4,538,762
5,150,330
5,308,714
5,309,041
5,656,748
5,939,581
4,693,614
5,131,159
6,412,140
6,681,000
4,643,031
3,850,000
3,705,000
3,527,000
3,505,000
3,841,000
3,228,000
3,309,000
3,538,000
4,356,000
4,609,000
4,883,000
5,083,000
5,253,000
4,884,000
4,903,000
4,092,000
4,540,000
4,953,000
4,440,000
4,287,000
4,889,000
4,797,000
4,465,000
3,569,000
3,595,000
4,174,000
4,113,000
3,670,000
3,693,000
3,981,000
3,438,000
3,831,000
3,906,000
3,756,000
4,159,000
5,407,000
5,427,000
5,175,000
5,733,000
5,355,000
6,063,000
6,080,000
6,010,000
6,329,000
4,687,000
4,093,000
4,401,000
4,524,000
5,848,000
5,874,000
7,880,000
7,813,000
10,718,000
11,889,000
11,005,000
10,736,000
9,272,000
9,290,000
10,760,000
8,298,000
9,529,000
10,996,000
9,407,000
9,407,00010,996,0009,529,0008,298,00010,760,0009,290,0009,272,00010,736,00011,005,00011,889,00010,718,0007,813,0007,880,0005,874,0005,848,0004,524,0004,401,0004,093,0004,687,0006,329,0006,010,0006,080,0006,063,0005,355,0005,733,0005,175,0005,427,0005,407,0004,159,0003,756,0003,906,0003,831,0003,438,0003,981,0003,693,0003,670,0004,113,0004,174,0003,595,0003,569,0004,465,0004,797,0004,889,0004,287,0004,440,0004,953,0004,540,0004,092,0004,903,0004,884,0005,253,0005,083,0004,883,0004,609,0004,356,0003,538,0003,309,0003,228,0003,841,0003,505,0003,527,0003,705,0003,850,0004,643,0316,681,0006,412,1405,131,1594,693,6145,939,5815,656,7485,309,0415,308,7145,150,3304,538,7624,327,4174,965,6944,694,5413,893,4583,814,9943,897,2883,787,3253,099,4003,010,2312,627,8503,179,3633,404,0253,568,3852,979,2262,806,3492,814,0632,592,4162,685,4503,804,6394,307,1103,917,7053,476,3053,458,0703,226,2843,060,7512,388,0212,447,9822,044,0011,963,9252,036,9972,166,0291,959,8712,128,9362,428,0201,897,9421,738,0261,879,9502,202,9602,144,7093,611,9753,659,3573,323,0163,309,7313,319,1953,314,5633,387,8523,032,8902,448,9493,044,9832,898,9942,927,0282,862,0692,668,0512,638,0172,450,0562,226,97802,126,9932,472,9582,375,0142,699,0503,584,2712,926,9452,443,0352,589,0752,269,0210001,772,0110002,341,0010002,418,0360002,946,0370
       Cash And Cash Equivalents 
0
518,943
0
0
0
731,943
0
0
0
520,988
0
0
0
123,956
0
0
0
-99,942
-85,975
-82,044
-89,007
2,320
-44,002
-87,016
-3,055
285,995
0
185,971
66,966
264,971
254,058
243,046
370,998
604,977
947,958
665,053
95,046
495,441
649,347
650,255
648,401
272,975
907,856
1,815,057
568,658
561,052
99,003
93,996
245,961
747,963
485,957
417,022
549,962
432,972
449,057
422,998
587,968
615,017
716,253
741,453
1,050,496
1,019,796
1,294,340
1,877,458
1,448,635
872,334
412,683
574,329
452,381
766,446
906,420
964,474
852,242
448,280
310,860
438,959
933,602
1,279,098
536,880
563,398
934,959
1,660,658
714,619
997,211
1,856,488
2,157,502
1,770,065
2,037,194
2,222,995
1,207,667
590,474
1,318,051
1,933,000
1,974,259
755,000
390,000
458,000
513,000
534,000
64,000
51,000
267,000
301,000
419,000
920,000
1,202,000
1,045,000
996,000
469,000
482,000
323,000
542,000
76,000
272,000
102,000
171,000
43,000
215,000
60,000
28,000
366,000
203,000
155,000
195,000
248,000
391,000
672,000
623,000
833,000
1,195,000
1,425,000
873,000
1,148,000
988,000
1,011,000
1,087,000
1,531,000
1,718,000
1,388,000
233,000
817,000
771,000
1,467,000
776,000
1,875,000
2,153,000
3,149,000
2,867,000
3,576,000
3,749,000
2,243,000
2,376,000
2,716,000
864,000
1,176,000
2,020,000
1,490,000
1,490,0002,020,0001,176,000864,0002,716,0002,376,0002,243,0003,749,0003,576,0002,867,0003,149,0002,153,0001,875,000776,0001,467,000771,000817,000233,0001,388,0001,718,0001,531,0001,087,0001,011,000988,0001,148,000873,0001,425,0001,195,000833,000623,000672,000391,000248,000195,000155,000203,000366,00028,00060,000215,00043,000171,000102,000272,00076,000542,000323,000482,000469,000996,0001,045,0001,202,000920,000419,000301,000267,00051,00064,000534,000513,000458,000390,000755,0001,974,2591,933,0001,318,051590,4741,207,6672,222,9952,037,1941,770,0652,157,5021,856,488997,211714,6191,660,658934,959563,398536,8801,279,098933,602438,959310,860448,280852,242964,474906,420766,446452,381574,329412,683872,3341,448,6351,877,4581,294,3401,019,7961,050,496741,453716,253615,017587,968422,998449,057432,972549,962417,022485,957747,963245,96193,99699,003561,052568,6581,815,057907,856272,975648,401650,255649,347495,44195,046665,053947,958604,977370,998243,046254,058264,97166,966185,9710285,995-3,055-87,016-44,0022,320-89,007-82,044-85,975-99,942000123,956000520,988000731,943000518,9430
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,960
59,028
57,996
44,398
0
0
0
0
0
0
0
0
136
0
134,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
882,000
771,000
781,000
765,000
748,000
753,000
0
0
0
0
0
-102,000
0
0
0
0
0
0
000000-102,00000000753,000748,000765,000781,000771,000882,00000000000000000000000000000000000000000000000000000000000000000000000134,00001360000000044,39857,99659,02857,96000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
984,063
0
0
0
670,073
0
0
0
791,033
0
0
0
795,991
0
0
0
1,055,009
1,227,044
1,198,999
1,442,955
1,636,701
1,234,020
1,093,982
1,108,961
1,051,999
0
997,002
980,047
1,765,035
982,006
992,052
1,913,020
889,065
902,007
897,067
991,006
1,265,816
2,191,422
2,194,484
2,188,227
1,005,999
2,103,033
969,995
924,443
1,130,053
1,085,018
1,004,969
958,017
1,090,064
876,028
891,959
891,966
1,013,932
798,038
921,971
1,040,059
1,138,021
1,184,573
1,259,435
1,301,473
1,496,701
1,406,275
1,388,805
1,241,913
991,722
1,175,908
1,162,297
1,220,635
1,348,757
1,621,860
1,327,840
1,273,636
1,315,213
1,493,966
1,498,332
1,622,779
1,625,870
1,835,550
1,805,573
2,077,816
2,039,772
1,863,615
2,055,772
1,781,603
1,870,923
1,985,701
2,104,145
2,125,609
2,132,287
2,529,575
2,949,584
2,770,000
1,454,590
1,578,000
1,823,000
1,673,000
1,714,000
1,894,000
1,776,000
1,810,000
2,000,000
2,243,000
2,301,000
2,124,000
2,290,000
2,146,000
2,143,000
2,363,000
1,976,000
2,232,000
2,227,000
2,176,000
2,084,000
2,738,000
2,405,000
2,301,000
1,539,000
1,752,000
2,105,000
1,702,000
1,581,000
1,639,000
1,977,000
1,702,000
2,023,000
1,745,000
1,599,000
1,896,000
2,712,000
2,285,000
2,625,000
2,729,000
2,529,000
3,233,000
3,134,000
2,884,000
2,699,000
1,556,000
1,866,000
1,732,000
1,919,000
2,388,000
3,163,000
3,871,000
3,869,000
5,413,000
6,839,000
5,179,000
4,719,000
4,283,000
4,585,000
5,390,000
4,482,000
5,204,000
6,070,000
5,524,000
5,524,0006,070,0005,204,0004,482,0005,390,0004,585,0004,283,0004,719,0005,179,0006,839,0005,413,0003,869,0003,871,0003,163,0002,388,0001,919,0001,732,0001,866,0001,556,0002,699,0002,884,0003,134,0003,233,0002,529,0002,729,0002,625,0002,285,0002,712,0001,896,0001,599,0001,745,0002,023,0001,702,0001,977,0001,639,0001,581,0001,702,0002,105,0001,752,0001,539,0002,301,0002,405,0002,738,0002,084,0002,176,0002,227,0002,232,0001,976,0002,363,0002,143,0002,146,0002,290,0002,124,0002,301,0002,243,0002,000,0001,810,0001,776,0001,894,0001,714,0001,673,0001,823,0001,578,0001,454,5902,770,0002,949,5842,529,5752,132,2872,125,6092,104,1451,985,7011,870,9231,781,6032,055,7721,863,6152,039,7722,077,8161,805,5731,835,5501,625,8701,622,7791,498,3321,493,9661,315,2131,273,6361,327,8401,621,8601,348,7571,220,6351,162,2971,175,908991,7221,241,9131,388,8051,406,2751,496,7011,301,4731,259,4351,184,5731,138,0211,040,059921,971798,0381,013,932891,966891,959876,0281,090,064958,0171,004,9691,085,0181,130,053924,443969,9952,103,0331,005,9992,188,2272,194,4842,191,4221,265,816991,006897,067902,007889,0651,913,020992,052982,0061,765,035980,047997,00201,051,9991,108,9611,093,9821,234,0201,636,7011,442,9551,198,9991,227,0441,055,009000795,991000791,033000670,073000984,0630
       Other Current Assets 
0
0
0
0
0
197,072
0
0
0
0
0
0
0
26,008
0
0
0
1,969
63,984
2,095
118,946
0
199,050
26,036
2,037
7,049
0
320,024
672,029
0
935,951
983,976
163,954
873,974
638,062
328,860
1,282,857
1,161,453
0
0
0
1,658,986
0
266,912
0
113,882
153,974
155,003
139,898
22,016
28,936
28,958
194,032
30,031
29,887
30,067
0
125,000
333,478
566,820
566,576
538,392
510,799
319,213
154,647
343,840
162,524
189,423
517,000
-1,574
0
307,983
-1,351
352,956
1,312
0
501,449
1,200
0
1,227
747,967
1,163
1,168
665,923
1,118
573,159
0
-1,063
635,000
-993
744,779
303,304
807,000
0
367,000
450,000
461,000
467,000
468,000
457,000
1,448,000
498,000
577,000
605,000
581,000
590,000
630,000
550,000
583,000
527,000
553,000
575,000
625,000
559,000
649,000
676,000
618,000
314,000
267,000
377,000
316,000
272,000
277,000
339,000
416,635
468,000
0
490,000
441,000
425,000
455,000
456,000
0
541,000
568,000
631,000
606,000
616,000
692,000
741,000
764,000
673,000
737,000
722,000
729,000
689,000
782,000
789,000
755,000
754,000
754,000
869,000
910,000
0
1,043,000
0
978,000
978,00001,043,0000910,000869,000754,000754,000755,000789,000782,000689,000729,000722,000737,000673,000764,000741,000692,000616,000606,000631,000568,000541,0000456,000455,000425,000441,000490,0000468,000416,635339,000277,000272,000316,000377,000267,000314,000618,000676,000649,000559,000625,000575,000553,000527,000583,000550,000630,000590,000581,000605,000577,000498,0001,448,000457,000468,000467,000461,000450,000367,0000807,000303,304744,779-993635,000-1,0630573,1591,118665,9231,1681,163747,9671,22701,200501,44901,312352,956-1,351307,9830-1,574517,000189,423162,524343,840154,647319,213510,799538,392566,576566,820333,478125,000030,06729,88730,031194,03228,95828,93622,016139,898155,003153,974113,8820266,91201,658,9860001,161,4531,282,857328,860638,062873,974163,954983,976935,9510672,029320,02407,0492,03726,036199,0500118,9462,09563,9841,96900026,0080000000197,07200000
   > Long-term Assets 
0
6,255,977
0
0
0
6,229,941
0
0
0
7,136,972
0
0
0
7,903,961
0
0
0
13,206,948
12,989,940
12,604,911
12,492,082
14,042,454
11,910,954
11,791,938
11,605,001
11,405,015
0
11,057,074
10,861,953
10,553,973
10,401,913
10,186,002
10,042,022
9,897,008
9,462,007
9,355,008
8,930,058
11,060,177
8,706,837
8,719,005
8,694,145
8,728,934
8,546,814
8,472,995
8,366,963
8,321,091
8,216,007
8,102,968
8,070,018
7,632,023
7,544,113
7,474,203
7,450,956
7,391,950
7,345,057
7,323,995
7,293,030
7,299,045
7,925,185
7,877,756
7,807,334
7,745,951
7,696,673
7,718,608
7,811,267
8,075,454
8,138,942
8,304,289
8,515,873
8,888,889
9,059,791
9,259,760
9,369,260
9,733,351
9,801,941
9,861,241
9,987,401
10,129,590
10,188,634
10,299,497
10,468,060
10,616,351
10,657,403
10,707,195
10,757,796
10,831,780
11,338,792
11,294,368
11,313,724
11,593,008
11,673,696
12,082,304
11,946,000
12,391,938
12,640,000
12,958,000
13,295,000
13,968,000
14,494,000
15,140,000
16,089,000
17,042,000
17,652,000
18,357,000
19,311,000
20,346,000
21,258,000
22,357,000
23,568,000
25,272,000
28,579,000
30,021,000
31,641,000
32,931,000
33,856,000
34,601,000
35,777,000
37,261,000
38,013,000
38,660,000
39,339,000
39,500,000
39,492,000
39,263,000
38,656,000
37,823,000
37,504,000
37,349,000
37,211,000
36,194,000
36,153,000
36,215,000
36,086,000
36,101,000
36,434,000
35,849,000
35,897,000
35,858,000
35,726,000
35,407,000
34,981,000
33,507,000
33,159,000
33,065,000
32,995,000
32,969,000
33,092,000
33,003,000
31,981,000
32,788,000
32,843,000
32,836,000
32,826,000
32,901,000
32,984,000
33,139,000
33,122,000
33,122,00033,139,00032,984,00032,901,00032,826,00032,836,00032,843,00032,788,00031,981,00033,003,00033,092,00032,969,00032,995,00033,065,00033,159,00033,507,00034,981,00035,407,00035,726,00035,858,00035,897,00035,849,00036,434,00036,101,00036,086,00036,215,00036,153,00036,194,00037,211,00037,349,00037,504,00037,823,00038,656,00039,263,00039,492,00039,500,00039,339,00038,660,00038,013,00037,261,00035,777,00034,601,00033,856,00032,931,00031,641,00030,021,00028,579,00025,272,00023,568,00022,357,00021,258,00020,346,00019,311,00018,357,00017,652,00017,042,00016,089,00015,140,00014,494,00013,968,00013,295,00012,958,00012,640,00012,391,93811,946,00012,082,30411,673,69611,593,00811,313,72411,294,36811,338,79210,831,78010,757,79610,707,19510,657,40310,616,35110,468,06010,299,49710,188,63410,129,5909,987,4019,861,2419,801,9419,733,3519,369,2609,259,7609,059,7918,888,8898,515,8738,304,2898,138,9428,075,4547,811,2677,718,6087,696,6737,745,9517,807,3347,877,7567,925,1857,299,0457,293,0307,323,9957,345,0577,391,9507,450,9567,474,2037,544,1137,632,0238,070,0188,102,9688,216,0078,321,0918,366,9638,472,9958,546,8148,728,9348,694,1458,719,0058,706,83711,060,1778,930,0589,355,0089,462,0079,897,00810,042,02210,186,00210,401,91310,553,97310,861,95311,057,074011,405,01511,605,00111,791,93811,910,95414,042,45412,492,08212,604,91112,989,94013,206,9480007,903,9610007,136,9720006,229,9410006,255,9770
       Property Plant Equipment 
0
5,680,134
0
0
0
5,816,048
0
0
0
6,730,084
0
0
0
7,504,056
0
0
0
12,292,994
12,112,996
12,010,008
11,900,012
13,198,005
11,212,946
11,117,049
10,941,955
10,759,995
0
10,399,041
10,135,054
9,965,035
9,818,045
9,610,050
9,479,055
9,389,065
8,965,952
8,688,987
8,594,039
10,341,703
8,149,257
8,160,645
8,137,377
8,170,030
8,004,096
7,943,944
7,849,275
7,814,033
7,721,961
7,619,048
7,601,989
7,171,980
7,087,943
7,053,947
7,031,064
6,984,056
6,942,038
6,930,038
6,894,938
6,904,948
7,461,215
7,429,333
7,404,569
7,369,526
7,332,493
7,361,573
7,462,522
7,709,328
7,777,247
7,940,597
8,150,794
8,525,338
8,717,497
8,912,603
9,050,513
9,218,086
9,320,567
9,375,584
9,479,652
9,647,228
9,708,585
9,820,793
9,987,224
10,132,574
10,212,518
10,236,475
10,289,483
10,456,664
10,427,814
10,376,196
10,388,552
10,561,128
10,637,794
10,937,279
10,897,000
11,248,179
11,463,000
11,779,000
12,117,000
12,852,000
13,479,000
14,126,000
15,060,000
15,905,000
16,530,000
17,238,000
18,125,000
19,162,000
20,061,000
21,167,000
22,305,000
23,922,000
27,124,000
28,452,000
30,036,000
31,320,000
32,235,000
33,015,000
34,122,000
35,574,000
36,261,000
36,842,000
37,565,000
37,799,000
37,081,000
36,966,000
36,742,000
36,333,000
36,063,000
35,846,000
35,596,000
34,473,000
34,352,000
34,244,000
34,206,000
34,225,000
34,244,000
34,238,000
34,232,000
34,203,000
34,076,000
33,861,000
33,582,000
32,034,000
31,700,000
31,593,000
31,378,000
31,240,000
31,107,000
30,966,000
30,013,000
30,506,000
30,442,000
30,479,000
30,381,000
30,835,000
30,839,000
30,843,000
30,825,000
30,825,00030,843,00030,839,00030,835,00030,381,00030,479,00030,442,00030,506,00030,013,00030,966,00031,107,00031,240,00031,378,00031,593,00031,700,00032,034,00033,582,00033,861,00034,076,00034,203,00034,232,00034,238,00034,244,00034,225,00034,206,00034,244,00034,352,00034,473,00035,596,00035,846,00036,063,00036,333,00036,742,00036,966,00037,081,00037,799,00037,565,00036,842,00036,261,00035,574,00034,122,00033,015,00032,235,00031,320,00030,036,00028,452,00027,124,00023,922,00022,305,00021,167,00020,061,00019,162,00018,125,00017,238,00016,530,00015,905,00015,060,00014,126,00013,479,00012,852,00012,117,00011,779,00011,463,00011,248,17910,897,00010,937,27910,637,79410,561,12810,388,55210,376,19610,427,81410,456,66410,289,48310,236,47510,212,51810,132,5749,987,2249,820,7939,708,5859,647,2289,479,6529,375,5849,320,5679,218,0869,050,5138,912,6038,717,4978,525,3388,150,7947,940,5977,777,2477,709,3287,462,5227,361,5737,332,4937,369,5267,404,5697,429,3337,461,2156,904,9486,894,9386,930,0386,942,0386,984,0567,031,0647,053,9477,087,9437,171,9807,601,9897,619,0487,721,9617,814,0337,849,2757,943,9448,004,0968,170,0308,137,3778,160,6458,149,25710,341,7038,594,0398,688,9878,965,9529,389,0659,479,0559,610,0509,818,0459,965,03510,135,05410,399,041010,759,99510,941,95511,117,04911,212,94613,198,00511,900,01212,010,00812,112,99612,292,9940007,504,0560006,730,0840005,816,0480005,680,1340
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,141
204,000
204,576
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,344
204,127
204,538
203,868
204,105
204,038
203,717
203,595
203,683
207,631
204,000
203,983
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
204,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
186,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000
166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000166,000186,000186,000186,000186,000186,000186,000186,000186,000186,000186,000186,000186,000186,000186,000186,000186,000224,000224,000224,000224,000224,000224,000224,000224,000224,000224,000224,000224,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000203,983204,000207,631203,683203,595203,717204,038204,105203,868204,538204,127204,344204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,000204,576204,000128,14100000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
906,004
0
0
0
766,483
0
0
0
689,518
658,251
652,207
653,294
337,854
65,229
76,819
72,897
84,722
0
0
0
0
0
0
753,000
757,000
754,000
754,000
883,000
893,000
995,000
998,000
1,048,000
1,062,000
1,082,000
1,076,000
1,072,000
1,072,0001,076,0001,082,0001,062,0001,048,000998,000995,000893,000883,000754,000754,000757,000753,00000000084,72272,89776,81965,229337,854653,294652,207658,251689,518000766,483000906,0040000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
390,967
377,003
364,948
353,023
501,102
419,986
412,013
404,956
400,046
0
384,053
375,982
373,045
374,984
368,030
362,060
355,970
350,035
342,972
336,018
398,513
304,226
304,651
303,782
305,018
297,298
292,962
286,827
282,034
274,993
269,013
262,947
257,041
251,064
245,039
246,978
241,022
235,019
228,953
225,972
221,933
294,331
260,471
255,485
250,450
247,517
240,545
235,127
227,635
226,259
24,246
228,571
228,203
227,707
225,584
225,554
256,344
254,460
254,837
254,504
352,772
353,083
351,049
349,593
357,018
151,798
153,932
150,889
67,568
65,729
64,825
62,606
61,575
61,722
62,086
60,000
59,495
58,000
58,000
58,000
58,000
61,000
60,000
62,000
63,000
64,000
64,000
64,000
60,000
58,000
58,000
58,000
56,000
54,000
53,000
56,000
55,000
59,000
53,000
52,000
57,000
61,000
65,000
66,000
63,000
63,000
61,000
60,000
274,000
0
410,000
498,000
670,000
765,000
925,000
1
833,000
1,150,000
531,000
22,700
578,000
582,000
498,000
462,000
526,000
528,000
558,000
698,000
806,000
1,065,000
1,117,000
919,000
1,223,000
1,223,000
1,193,000
166,000
0
897,000
0
1,059,000
1,059,0000897,0000166,0001,193,0001,223,0001,223,000919,0001,117,0001,065,000806,000698,000558,000528,000526,000462,000498,000582,000578,00022,700531,0001,150,000833,0001925,000765,000670,000498,000410,0000274,00060,00061,00063,00063,00066,00065,00061,00057,00052,00053,00059,00055,00056,00053,00054,00056,00058,00058,00058,00060,00064,00064,00064,00063,00062,00060,00061,00058,00058,00058,00058,00059,49560,00062,08661,72261,57562,60664,82565,72967,568150,889153,932151,798357,018349,593351,049353,083352,772254,504254,837254,460256,344225,554225,584227,707228,203228,57124,246226,259227,635235,127240,545247,517250,450255,485260,471294,331221,933225,972228,953235,019241,022246,978245,039251,064257,041262,947269,013274,993282,034286,827292,962297,298305,018303,782304,651304,226398,513336,018342,972350,035355,970362,060368,030374,984373,045375,982384,0530400,046404,956412,013419,986501,102353,023364,948377,003390,96700000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
320,199
302,621
267,621
252,698
230,190
235,799
222,604
230,528
0
0
230,008
0
232,954
257,629
0
397,070
367,260
365,341
402,504
401,496
396,924
0
413,479
0
380,039
0
0
321,640
787,517
868,989
931,921
1,035,417
1,008,674
1,101,753
985,439
940,171
933,386
1,013,932
1,101,758
1,060,837
999,606
952,470
999,903
1,140,421
1,156,463
1,161,511
1,129,416
1,161,126
1,208,115
1,170,223
1,285,758
1,360,613
1,430,960
1,494,713
1,556,741
1,516,521
1,466,968
1,486,271
1,477,811
1,451,682
1,380,832
1,455,215
1,332,332
1,228,957
1,853,760
1,777,176
1,457,841
1,108,796
1,082,401
1,159,275
1,291,070
1,371,861
1,394,719
701,502
668,904
328,392
864,000
270,000
284,000
318,000
582,000
498,000
462,000
32,815,000
528,000
558,000
698,000
561,000
1,065,000
1,117,000
919,000
1,223,000
1,240,000
1,193,000
1,231,000
0
0
0
0
00001,231,0001,193,0001,240,0001,223,000919,0001,117,0001,065,000561,000698,000558,000528,00032,815,000462,000498,000582,000318,000284,000270,000864,000328,392668,904701,5021,394,7191,371,8611,291,0701,159,2751,082,4011,108,7961,457,8411,777,1761,853,7601,228,9571,332,3321,455,2151,380,8321,451,6821,477,8111,486,2711,466,9681,516,5211,556,7411,494,7131,430,9601,360,6131,285,7581,170,2231,208,1151,161,1261,129,4161,161,5111,156,4631,140,421999,903952,470999,6061,060,8371,101,7581,013,932933,386940,171985,4391,101,7531,008,6741,035,417931,921868,989787,517321,64000380,0390413,4790396,924401,496402,504365,341367,260397,0700257,629232,9540230,00800230,528222,604235,799230,190252,698267,621302,621320,1990000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
4,155,040
0
0
0
3,557,934
0
0
0
3,912,021
0
0
0
3,901,933
0
0
0
8,294,036
8,304,012
7,591,993
7,824,067
8,983,877
7,095,994
6,765,902
6,648,902
6,741,969
0
6,570,024
6,639,980
6,556,008
6,447,968
6,445,071
6,370,064
6,229,944
5,935,917
5,906,890
5,982,011
7,186,562
6,128,401
6,136,965
6,119,467
6,143,987
6,142,493
6,129,978
5,980,400
5,957,106
5,545,971
5,441,960
5,601,022
5,677,055
5,412,057
5,271,057
5,401,989
5,248,916
5,152,000
5,194,925
5,439,032
5,249,132
6,488,328
6,748,557
6,940,186
6,901,620
6,988,807
7,124,054
6,916,522
6,332,378
6,384,640
6,544,931
6,484,127
6,655,650
7,094,168
6,868,837
6,668,017
6,583,795
6,745,803
6,733,823
7,302,507
7,704,584
7,674,728
7,881,429
8,833,914
8,948,715
8,380,430
8,275,516
8,657,651
8,734,856
9,106,319
9,379,384
9,528,968
8,363,293
8,849,913
10,008,027
9,577,000
7,969,888
7,628,000
7,739,000
7,412,000
8,034,000
8,392,000
7,975,000
8,652,000
9,403,000
10,244,000
10,602,000
11,031,000
12,108,000
12,391,000
12,577,000
12,819,000
12,987,000
16,096,000
17,676,000
18,185,000
17,694,000
18,384,000
17,879,000
17,863,000
18,300,000
18,901,000
20,075,000
20,291,000
19,745,000
19,839,000
20,172,000
18,112,000
16,633,000
16,106,000
16,105,000
16,349,000
17,166,000
16,996,000
17,625,000
17,840,000
16,967,000
18,178,000
16,907,000
16,942,000
17,911,000
16,843,000
16,584,000
16,590,000
16,613,000
17,271,000
18,170,000
19,666,000
19,047,000
21,534,000
22,913,000
20,678,000
21,111,000
18,680,000
18,298,000
19,778,000
18,977,000
19,401,000
20,199,000
18,890,000
18,890,00020,199,00019,401,00018,977,00019,778,00018,298,00018,680,00021,111,00020,678,00022,913,00021,534,00019,047,00019,666,00018,170,00017,271,00016,613,00016,590,00016,584,00016,843,00017,911,00016,942,00016,907,00018,178,00016,967,00017,840,00017,625,00016,996,00017,166,00016,349,00016,105,00016,106,00016,633,00018,112,00020,172,00019,839,00019,745,00020,291,00020,075,00018,901,00018,300,00017,863,00017,879,00018,384,00017,694,00018,185,00017,676,00016,096,00012,987,00012,819,00012,577,00012,391,00012,108,00011,031,00010,602,00010,244,0009,403,0008,652,0007,975,0008,392,0008,034,0007,412,0007,739,0007,628,0007,969,8889,577,00010,008,0278,849,9138,363,2939,528,9689,379,3849,106,3198,734,8568,657,6518,275,5168,380,4308,948,7158,833,9147,881,4297,674,7287,704,5847,302,5076,733,8236,745,8036,583,7956,668,0176,868,8377,094,1686,655,6506,484,1276,544,9316,384,6406,332,3786,916,5227,124,0546,988,8076,901,6206,940,1866,748,5576,488,3285,249,1325,439,0325,194,9255,152,0005,248,9165,401,9895,271,0575,412,0575,677,0555,601,0225,441,9605,545,9715,957,1065,980,4006,129,9786,142,4936,143,9876,119,4676,136,9656,128,4017,186,5625,982,0115,906,8905,935,9176,229,9446,370,0646,445,0716,447,9686,556,0086,639,9806,570,02406,741,9696,648,9026,765,9027,095,9948,983,8777,824,0677,591,9938,304,0128,294,0360003,901,9330003,912,0210003,557,9340004,155,0400
   > Total Current Liabilities 
0
1,326,017
0
0
0
906,919
0
0
0
1,028,980
0
0
0
897,996
0
0
0
1,546,960
1,593,988
1,276,970
1,875,043
2,788,540
1,724,988
1,402,992
1,393,981
1,639,011
0
1,470,024
1,553,061
1,563,001
1,493,016
1,575,054
1,594,984
1,593,063
1,430,035
1,526,978
1,587,998
1,914,995
1,921,110
1,923,795
1,918,309
1,925,961
2,349,451
2,351,064
2,218,664
2,374,949
2,010,939
1,889,993
2,033,006
2,157,970
1,828,936
1,671,027
1,835,042
1,937,926
1,881,057
1,991,053
2,316,067
2,239,005
2,532,985
2,819,299
3,303,276
3,416,317
3,553,524
3,760,968
3,585,293
3,027,698
2,997,132
2,736,778
2,641,270
2,743,154
3,205,524
3,083,885
3,484,603
3,390,442
3,579,486
3,801,201
4,606,274
4,658,027
5,164,450
4,839,818
5,740,999
5,144,784
4,746,614
4,982,711
5,547,111
5,348,322
5,887,915
5,874,601
5,732,883
4,940,908
5,512,807
6,476,261
6,160,000
4,148,859
3,876,000
3,931,000
3,614,000
3,768,000
4,243,000
4,012,000
4,477,000
4,577,000
5,326,000
5,472,000
5,862,000
5,949,000
6,088,000
6,263,000
6,336,000
5,905,000
6,883,000
7,387,000
7,001,000
7,088,000
7,659,000
7,086,000
7,028,000
5,981,000
5,739,000
5,948,000
5,770,000
5,393,000
5,118,000
5,506,000
3,621,000
3,883,000
3,209,000
3,205,000
3,302,000
4,136,000
3,736,000
4,214,000
4,778,000
3,955,000
4,952,000
4,213,000
4,137,000
4,595,000
3,466,000
3,404,000
3,456,000
3,380,000
3,933,000
4,650,000
5,949,000
5,554,000
8,651,000
10,087,000
8,934,000
8,898,000
6,557,000
6,229,000
7,773,000
6,603,000
7,106,000
7,873,000
6,516,000
6,516,0007,873,0007,106,0006,603,0007,773,0006,229,0006,557,0008,898,0008,934,00010,087,0008,651,0005,554,0005,949,0004,650,0003,933,0003,380,0003,456,0003,404,0003,466,0004,595,0004,137,0004,213,0004,952,0003,955,0004,778,0004,214,0003,736,0004,136,0003,302,0003,205,0003,209,0003,883,0003,621,0005,506,0005,118,0005,393,0005,770,0005,948,0005,739,0005,981,0007,028,0007,086,0007,659,0007,088,0007,001,0007,387,0006,883,0005,905,0006,336,0006,263,0006,088,0005,949,0005,862,0005,472,0005,326,0004,577,0004,477,0004,012,0004,243,0003,768,0003,614,0003,931,0003,876,0004,148,8596,160,0006,476,2615,512,8074,940,9085,732,8835,874,6015,887,9155,348,3225,547,1114,982,7114,746,6145,144,7845,740,9994,839,8185,164,4504,658,0274,606,2743,801,2013,579,4863,390,4423,484,6033,083,8853,205,5242,743,1542,641,2702,736,7782,997,1323,027,6983,585,2933,760,9683,553,5243,416,3173,303,2762,819,2992,532,9852,239,0052,316,0671,991,0531,881,0571,937,9261,835,0421,671,0271,828,9362,157,9702,033,0061,889,9932,010,9392,374,9492,218,6642,351,0642,349,4511,925,9611,918,3091,923,7951,921,1101,914,9951,587,9981,526,9781,430,0351,593,0631,594,9841,575,0541,493,0161,563,0011,553,0611,470,02401,639,0111,393,9811,402,9921,724,9882,788,5401,875,0431,276,9701,593,9881,546,960000897,9960001,028,980000906,9190001,326,0170
       Short-term Debt 
0
66,965
0
0
0
75,956
0
0
0
37,037
0
0
0
20,043
0
0
0
122,988
249,971
99,965
188,995
346,828
265,980
66,004
1,018
58,008
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
215,015
214,943
215,019
214,967
0
0
0
287,045
367,427
373,640
378,215
383,462
460,045
460,484
0
0
72,395
71,985
71,593
572,663
573,232
574,502
824,550
1,074,713
1,076,314
1,394,196
893,580
894,309
575,648
575,666
827,663
1,077,456
1,077,586
1,396,448
1,146,652
897,347
108,253
108,014
109,922
108,000
109,276
109,000
109,000
108,000
109,000
109,000
199,000
229,000
229,000
229,000
364,000
364,000
364,000
364,000
364,000
439,000
472,000
1,160,000
1,506,000
1,831,000
1,843,000
1,843,000
1,624,000
1,759,000
1,978,000
1,938,000
1,976,000
1,953,000
1,952,000
1,843,000
1,862,000
271,000
202,000
202,000
203,000
202,000
202,000
202,000
202,000
202,000
202,000
202,000
200,000
197,000
229,000
229,000
228,000
227,000
227,000
191,000
197,000
122,000
122,000
122,000
122,000
122,000
122,000
122,000
122,000
121,000
208,000
198,000
130,000
118,000
118,000130,000198,000208,000121,000122,000122,000122,000122,000122,000122,000122,000122,000197,000191,000227,000227,000228,000229,000229,000197,000200,000202,000202,000202,000202,000202,000202,000202,000203,000202,000202,000271,0001,862,0001,843,0001,952,0001,953,0001,976,0001,938,0001,978,0001,759,0001,624,0001,843,0001,843,0001,831,0001,506,0001,160,000472,000439,000364,000364,000364,000364,000364,000229,000229,000229,000199,000109,000109,000108,000109,000109,000109,276108,000109,922108,014108,253897,3471,146,6521,396,4481,077,5861,077,456827,663575,666575,648894,309893,5801,394,1961,076,3141,074,713824,550574,502573,232572,66371,59371,98572,39500460,484460,045383,462378,215373,640367,427287,045000214,967215,019214,943215,01500000000000000000000000000058,0081,01866,004265,980346,828188,99599,965249,971122,98800020,04300037,03700075,95600066,9650
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,924,880
0
0
0
5,948,714
0
0
0
6,172,964
0
1,109,478
156,905
3,915,017
113,423
4,027,767
4,168,998
4,172,180
4,027,724
0
0
0
202,000
200,000
197,000
229,000
229,000
228,000
227,000
227,000
191,000
197,000
122,000
122,000
122,000
122,000
122,000
122,000
122,000
122,000
121,000
100,000
121,000
118,000
118,000
118,000118,000121,000100,000121,000122,000122,000122,000122,000122,000122,000122,000122,000197,000191,000227,000227,000228,000229,000229,000197,000200,000202,0000004,027,7244,172,1804,168,9984,027,767113,4233,915,017156,9051,109,47806,172,9640005,948,7140005,924,88000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,313,955
1,285,998
1,111,021
1,443,995
0
1,364,984
1,336,988
1,367,957
1,470,996
0
1,347,962
0
1,315,957
1,213,036
1,222,023
1,594,984
1,593,063
1,430,035
1,526,978
1,587,998
1,571,048
1,921,110
1,923,795
1,918,309
1,508,045
2,349,451
0
2,218,664
1,593,943
2,010,939
1,889,993
2,033,006
1,563,974
1,828,936
1,671,027
1,835,042
1,282,043
1,361,057
1,404,957
1,569,039
1,573,061
1,832,681
1,981,649
2,004,809
1,868,626
2,199,275
2,372,163
2,220,294
1,792,423
2,171,765
2,394,302
2,114,286
2,113,629
2,431,321
2,334,189
2,166,397
2,222,079
2,371,459
2,238,826
2,503,465
2,524,598
3,025,393
3,072,297
3,555,168
3,170,136
3,134,050
3,040,714
3,070,303
3,080,149
3,348,708
3,567,481
3,485,044
3,334,989
3,918,321
4,476,284
3,995,000
2,542,496
2,829,000
2,909,000
2,823,000
2,811,000
3,448,000
3,196,000
3,470,022
3,470,000
4,202,000
4,180,000
4,349,000
4,317,000
4,397,000
4,542,000
4,771,000
4,249,000
4,706,000
4,819,000
4,593,000
4,518,000
4,997,000
4,752,000
4,571,000
3,969,000
3,583,000
3,606,000
3,393,000
2,989,000
2,832,000
3,179,000
2,898,000
3,193,000
2,983,000
2,962,000
3,041,000
3,877,000
3,461,000
3,923,000
4,565,000
3,688,000
4,713,000
3,985,000
3,904,000
4,260,000
3,235,000
3,176,000
3,229,000
3,153,000
3,721,000
4,411,000
5,558,000
5,184,000
7,364,000
7,947,000
6,498,000
6,194,000
5,930,000
5,923,000
7,234,000
4,666,000
6,594,000
7,280,000
6,353,000
6,353,0007,280,0006,594,0004,666,0007,234,0005,923,0005,930,0006,194,0006,498,0007,947,0007,364,0005,184,0005,558,0004,411,0003,721,0003,153,0003,229,0003,176,0003,235,0004,260,0003,904,0003,985,0004,713,0003,688,0004,565,0003,923,0003,461,0003,877,0003,041,0002,962,0002,983,0003,193,0002,898,0003,179,0002,832,0002,989,0003,393,0003,606,0003,583,0003,969,0004,571,0004,752,0004,997,0004,518,0004,593,0004,819,0004,706,0004,249,0004,771,0004,542,0004,397,0004,317,0004,349,0004,180,0004,202,0003,470,0003,470,0223,196,0003,448,0002,811,0002,823,0002,909,0002,829,0002,542,4963,995,0004,476,2843,918,3213,334,9893,485,0443,567,4813,348,7083,080,1493,070,3033,040,7143,134,0503,170,1363,555,1683,072,2973,025,3932,524,5982,503,4652,238,8262,371,4592,222,0792,166,3972,334,1892,431,3212,113,6292,114,2862,394,3022,171,7651,792,4232,220,2942,372,1632,199,2751,868,6262,004,8091,981,6491,832,6811,573,0611,569,0391,404,9571,361,0571,282,0431,835,0421,671,0271,828,9361,563,9742,033,0061,889,9932,010,9391,593,9432,218,66402,349,4511,508,0451,918,3091,923,7951,921,1101,571,0481,587,9981,526,9781,430,0351,593,0631,594,9841,222,0231,213,0361,315,95701,347,96201,470,9961,367,9571,336,9881,364,98401,443,9951,111,0211,285,9981,313,95500000000000000000
       Other Current Liabilities 
0
1,259,052
0
0
0
830,963
0
0
0
991,943
0
0
0
877,953
0
0
0
110,017
58,018
65,984
242,053
2,441,712
94,025
0
25,006
110,007
0
122,062
0
247,044
279,980
353,032
0
0
0
0
0
343,947
0
0
0
417,917
0
0
0
781,006
0
0
0
593,996
0
0
0
440,867
305,057
371,077
532,062
665,943
700,304
837,650
1,011,422
1,180,264
980,609
1,010,590
981,537
775,231
364,882
342,476
526,984
557,129
702,218
678,103
745,543
595,131
633,526
737,825
1,028,096
1,057,115
744,861
873,941
1,291,521
1,399,000
1,036,899
1,114,334
1,399,352
1,190,587
1,142,758
1,160,468
1,350,492
1,497,666
1,486,473
1,890,055
2,057,000
1,497,086
2,829,000
2,909,000
2,823,000
2,811,000
3,448,000
3,196,000
4,248,000
3,470,000
4,202,000
4,180,000
4,349,000
4,317,000
4,397,000
4,542,000
4,771,000
4,249,000
1,017,000
4,819,000
4,593,000
4,518,000
819,000
4,752,000
698,000
3,969,000
3,583,000
3,606,000
424,000
2,989,000
443,000
3
452,000
3,193,000
3
2,962,000
3,041,000
3,877,000
3,461,000
3,923,000
5
3,688,000
4,713,000
3,985,000
36,000
4,260,000
3,235,000
3,176,000
3,229,000
3,153,000
3,721,000
4,411,000
5,558,000
248,000
1,165,000
2,018,000
2,314,000
2,582,000
505,000
6,107,000
418,000
1,023,000
297,000
295,000
6,398,000
6,398,000295,000297,0001,023,000418,0006,107,000505,0002,582,0002,314,0002,018,0001,165,000248,0005,558,0004,411,0003,721,0003,153,0003,229,0003,176,0003,235,0004,260,00036,0003,985,0004,713,0003,688,00053,923,0003,461,0003,877,0003,041,0002,962,00033,193,000452,0003443,0002,989,000424,0003,606,0003,583,0003,969,000698,0004,752,000819,0004,518,0004,593,0004,819,0001,017,0004,249,0004,771,0004,542,0004,397,0004,317,0004,349,0004,180,0004,202,0003,470,0004,248,0003,196,0003,448,0002,811,0002,823,0002,909,0002,829,0001,497,0862,057,0001,890,0551,486,4731,497,6661,350,4921,160,4681,142,7581,190,5871,399,3521,114,3341,036,8991,399,0001,291,521873,941744,8611,057,1151,028,096737,825633,526595,131745,543678,103702,218557,129526,984342,476364,882775,231981,5371,010,590980,6091,180,2641,011,422837,650700,304665,943532,062371,077305,057440,867000593,996000781,006000417,917000343,94700000353,032279,980247,0440122,0620110,00725,006094,0252,441,712242,05365,98458,018110,017000877,953000991,943000830,9630001,259,0520
   > Long-term Liabilities 
0
2,829,023
0
0
0
2,651,015
0
0
0
2,883,041
0
0
0
3,003,937
0
0
0
6,747,076
6,710,025
6,315,024
5,949,023
6,195,337
5,371,005
5,362,910
5,254,922
5,102,958
0
5,100,000
5,086,919
4,993,007
4,954,952
4,870,017
4,775,080
4,636,881
4,505,882
4,379,911
4,394,013
5,271,567
4,207,291
4,213,170
4,201,157
4,218,026
3,793,042
3,778,914
3,761,735
3,582,157
3,535,032
3,551,967
3,568,015
3,519,085
3,583,121
3,600,029
3,566,947
3,310,991
3,270,943
3,203,872
3,122,964
3,010,127
3,955,343
3,929,259
3,636,910
3,485,303
3,435,283
3,363,086
3,331,229
3,304,680
3,387,508
3,808,153
3,842,857
3,912,496
3,888,644
3,784,952
3,183,414
3,193,353
3,166,317
2,932,622
2,696,233
3,046,556
2,510,278
3,041,610
3,092,915
3,803,931
3,633,816
3,292,805
3,110,540
3,386,533
3,218,404
3,504,782
3,796,085
3,422,386
3,337,105
3,531,766
3,417,000
3,821,030
3,752,000
3,808,000
3,798,000
4,266,000
4,149,000
3,963,000
4,175,000
4,826,000
4,918,000
5,130,000
5,169,000
6,159,000
6,303,000
6,314,000
6,483,000
7,082,000
9,213,000
10,289,000
11,184,000
10,606,000
10,725,000
10,793,000
10,835,000
12,319,000
13,162,000
14,127,000
14,521,000
14,352,000
14,721,000
14,666,000
14,491,000
12,750,000
12,897,000
12,900,000
13,047,000
13,030,000
13,260,000
13,411,000
13,062,000
13,012,000
13,226,000
12,694,000
12,805,000
13,316,000
13,377,000
13,180,000
13,134,000
13,233,000
13,338,000
13,520,000
13,717,000
13,493,000
12,883,000
12,826,000
11,744,000
12,213,000
12,123,000
12,069,000
12,005,000
12,374,000
12,295,000
12,326,000
12,374,000
12,374,00012,326,00012,295,00012,374,00012,005,00012,069,00012,123,00012,213,00011,744,00012,826,00012,883,00013,493,00013,717,00013,520,00013,338,00013,233,00013,134,00013,180,00013,377,00013,316,00012,805,00012,694,00013,226,00013,012,00013,062,00013,411,00013,260,00013,030,00013,047,00012,900,00012,897,00012,750,00014,491,00014,666,00014,721,00014,352,00014,521,00014,127,00013,162,00012,319,00010,835,00010,793,00010,725,00010,606,00011,184,00010,289,0009,213,0007,082,0006,483,0006,314,0006,303,0006,159,0005,169,0005,130,0004,918,0004,826,0004,175,0003,963,0004,149,0004,266,0003,798,0003,808,0003,752,0003,821,0303,417,0003,531,7663,337,1053,422,3863,796,0853,504,7823,218,4043,386,5333,110,5403,292,8053,633,8163,803,9313,092,9153,041,6102,510,2783,046,5562,696,2332,932,6223,166,3173,193,3533,183,4143,784,9523,888,6443,912,4963,842,8573,808,1533,387,5083,304,6803,331,2293,363,0863,435,2833,485,3033,636,9103,929,2593,955,3433,010,1273,122,9643,203,8723,270,9433,310,9913,566,9473,600,0293,583,1213,519,0853,568,0153,551,9673,535,0323,582,1573,761,7353,778,9143,793,0424,218,0264,201,1574,213,1704,207,2915,271,5674,394,0134,379,9114,505,8824,636,8814,775,0804,870,0174,954,9524,993,0075,086,9195,100,00005,102,9585,254,9225,362,9105,371,0056,195,3375,949,0236,315,0246,710,0256,747,0760003,003,9370002,883,0410002,651,0150002,829,0230
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,676,415
4,976,000
4,968,000
4,964,000
4,961,000
4,969,000
4,965,000
4,962,000
4,957,000
4,953,000
5,065,000
5,060,000
5,054,000
5,049,000
5,044,000
4,038,000
4,033,000
4,027,000
4,022,000
4,017,000
0
0
0
0
00004,017,0004,022,0004,027,0004,033,0004,038,0005,044,0005,049,0005,054,0005,060,0005,065,0004,953,0004,957,0004,962,0004,965,0004,969,0004,961,0004,964,0004,968,0004,976,0002,676,4150000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
774,964
747,771
737,944
699,779
658,951
702,774
666,539
667,714
690,195
730,774
710,190
754,753
854,846
965,922
883,353
749,422
746,736
752,438
808,177
1,267,664
1,026,214
1,058,344
1,191,438
1,481,990
1,224,857
1,330,111
1,362,373
1,443,520
1,491,183
1,674,555
1,790,217
1,920,337
1,755,190
1,905,788
1,765,148
1,888,560
1,732,752
1,919,505
2,075,383
2,698,669
2,638,369
2,279,729
2,373,919
2,761,284
2,968,460
2,851,360
2,606,418
3,801,118
3,990,715
3,791,917
3,815,535
4,014,312
4,036,192
3,997,333
3,971,872
2,909,724
2,818,100
2,733,577
2,515,403
3,067,722
2,982,346
3,180,181
2,929,027
2,598,801
2,671,844
2,673,114
2,623,201
2,720,643
2,719,147
2,836,868
2,956,271
3,013,153
2,982,266
6,384,802
6,303,466
3,167,231
8,094,000
7,585,000
7,681,000
8,212,000
8,286,000
8,108,000
8,077,000
8,181,000
8,293,000
8,359,000
8,493,000
8,292,000
7,696,000
7,660,000
7,585,000
8,029,000
0
0
0
0
0
0
0
00000008,029,0007,585,0007,660,0007,696,0008,292,0008,493,0008,359,0008,293,0008,181,0008,077,0008,108,0008,286,0008,212,0007,681,0007,585,0008,094,0003,167,2316,303,4666,384,8022,982,2663,013,1532,956,2712,836,8682,719,1472,720,6432,623,2012,673,1142,671,8442,598,8012,929,0273,180,1812,982,3463,067,7222,515,4032,733,5772,818,1002,909,7243,971,8723,997,3334,036,1924,014,3123,815,5353,791,9173,990,7153,801,1182,606,4182,851,3602,968,4602,761,2842,373,9192,279,7292,638,3692,698,6692,075,3831,919,5051,732,7521,888,5601,765,1481,905,7881,755,1901,920,3371,790,2171,674,5551,491,1831,443,5201,362,3731,330,1111,224,8571,481,9901,191,4381,058,3441,026,2141,267,664808,177752,438746,736749,422883,353965,922854,846754,753710,190730,774690,195667,714666,539702,774658,951699,779737,944747,771774,9640000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
5,046,973
0
0
0
5,090,043
0
0
0
5,565,952
0
0
0
5,774,040
0
0
0
7,181,934
7,275,003
7,455,953
7,594,960
8,642,849
7,514,011
7,401,051
7,429,056
6,790,039
0
6,714,029
6,672,029
6,635,982
6,621,996
6,603,000
6,598,986
6,566,058
6,571,073
5,897,067
5,980,937
7,261,467
5,893,000
5,901,235
5,884,409
5,907,963
6,063,679
5,954,992
4,531,272
4,566,945
4,549,986
4,399,034
4,366,938
4,382,988
4,260,993
4,163,016
4,214,996
4,180,031
4,156,981
4,173,071
4,301,981
4,437,934
4,497,608
4,355,483
4,325,218
4,320,636
4,625,571
4,901,664
4,699,385
4,428,526
4,346,718
4,573,420
4,838,095
5,212,465
5,534,009
5,794,948
5,880,605
5,777,406
6,066,369
6,226,818
6,472,219
6,322,294
6,328,900
6,311,526
6,328,688
6,633,329
6,604,390
6,970,441
7,250,475
7,405,638
7,541,513
7,571,732
7,724,337
7,923,329
7,954,943
8,486,416
9,050,000
9,065,080
8,862,000
8,924,000
9,410,000
9,439,000
9,943,000
10,393,000
10,746,000
11,177,000
11,764,000
12,364,000
13,163,000
13,321,000
14,120,000
14,664,000
15,652,000
16,377,000
17,023,000
17,298,000
17,896,000
19,524,000
20,361,000
21,519,000
22,379,000
22,530,000
22,707,000
22,759,000
23,161,000
23,425,000
23,346,000
23,072,000
23,982,000
25,021,000
25,304,000
25,000,000
25,021,000
24,435,000
24,584,000
23,765,000
23,979,000
24,489,000
24,319,000
25,022,000
24,965,000
24,276,000
23,570,000
22,916,000
22,792,000
21,418,000
21,736,000
20,769,000
21,209,000
21,735,000
22,276,000
21,979,000
22,308,000
22,413,000
23,435,000
23,828,000
23,808,000
22,222,000
23,112,000
23,936,000
23,639,000
23,639,00023,936,00023,112,00022,222,00023,808,00023,828,00023,435,00022,413,00022,308,00021,979,00022,276,00021,735,00021,209,00020,769,00021,736,00021,418,00022,792,00022,916,00023,570,00024,276,00024,965,00025,022,00024,319,00024,489,00023,979,00023,765,00024,584,00024,435,00025,021,00025,000,00025,304,00025,021,00023,982,00023,072,00023,346,00023,425,00023,161,00022,759,00022,707,00022,530,00022,379,00021,519,00020,361,00019,524,00017,896,00017,298,00017,023,00016,377,00015,652,00014,664,00014,120,00013,321,00013,163,00012,364,00011,764,00011,177,00010,746,00010,393,0009,943,0009,439,0009,410,0008,924,0008,862,0009,065,0809,050,0008,486,4167,954,9437,923,3297,724,3377,571,7327,541,5137,405,6387,250,4756,970,4416,604,3906,633,3296,328,6886,311,5266,328,9006,322,2946,472,2196,226,8186,066,3695,777,4065,880,6055,794,9485,534,0095,212,4654,838,0954,573,4204,346,7184,428,5264,699,3854,901,6644,625,5714,320,6364,325,2184,355,4834,497,6084,437,9344,301,9814,173,0714,156,9814,180,0314,214,9964,163,0164,260,9934,382,9884,366,9384,399,0344,549,9864,566,9454,531,2725,954,9926,063,6795,907,9635,884,4095,901,2355,893,0007,261,4675,980,9375,897,0676,571,0736,566,0586,598,9866,603,0006,621,9966,635,9826,672,0296,714,02906,790,0397,429,0567,401,0517,514,0118,642,8497,594,9607,455,9537,275,0037,181,9340005,774,0400005,565,9520005,090,0430005,046,9730
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,366,714
0
1,342,140
1,263,118
1,219,221
0
0
1,939,000
1,232,912
1,924,000
1,905,000
0
1,433,308
6,000
1,835,000
-523,000
1,801,000
1,795,000
1,774,000
1,759,000
1,747,000
1,724,000
1,709,000
1,692,000
1,677,000
1,430,671
1,639,000
1,617,000
1,600,000
1,543,709
1,568,000
1,546,000
1,528,000
1,509,000
1,507,000
1,507,000
1,508,000
1,508,000
1,509,000
1,509,000
1,511,000
1,520,000
1,523,000
1,524,000
1,528,000
1,548,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,566,000
1,560,000
1,547,000
1,536,000
1,523,000
1,483,000
1,465,000
1,446,000
1,427,000
1,410,000
1,391,000
1,375,000
1,357,000
1,357,000
1,357,000
1,357,000
1,357,000
1,302,000
1,286,000
1,252,000
1,237,000
1,177,000
1,129,000
1,079,000
1,079,000
1,079,000
1,047,000
992,000
992,000
992,000
969,000
969,000992,000992,000992,0001,047,0001,079,0001,079,0001,079,0001,129,0001,177,0001,237,0001,252,0001,286,0001,302,0001,357,0001,357,0001,357,0001,357,0001,357,0001,375,0001,391,0001,410,0001,427,0001,446,0001,465,0001,483,0001,523,0001,536,0001,547,0001,560,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,566,0001,548,0001,528,0001,524,0001,523,0001,520,0001,511,0001,509,0001,509,0001,508,0001,508,0001,507,0001,507,0001,509,0001,528,0001,546,0001,568,0001,543,7091,600,0001,617,0001,639,0001,430,6711,677,0001,692,0001,709,0001,724,0001,747,0001,759,0001,774,0001,795,0001,801,000-523,0001,835,0006,0001,433,30801,905,0001,924,0001,232,9121,939,000001,219,2211,263,1181,342,14001,366,7140000000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,420,297
15,934,032
16,505,745
16,741,739
16,478,994
17,357,905
18,378,989
18,426,244
20,165,870
19,983,034
19,387,316
17,896,438
18,217,402
17,394,668
16,924,355
17,950,177
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000017,950,17716,924,35517,394,66818,217,40217,896,43819,387,31619,983,03420,165,87018,426,24418,378,98917,357,90516,478,99416,741,73916,505,74515,934,03214,420,29700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-324,737
8,692,000
4,573,420
9,676,000
-317,910
11,068,000
-532,000
11,762,000
-265,361
-532,000
-532,000
6,472,219
-368,371
-367,594
-368,234
-368,177
-580,300
-580,336
-580,033
-580,083
-732,759
-743,773
-725,824
-707,542
-747,840
-729,349
-825,436
-790,000
-947,062
-924,000
-926,000
-902,000
-1,321,000
-1,209,000
-1,180,000
-1,152,000
-1,424,000
-1,499,000
-1,527,000
-1,492,000
-2,238,000
-2,307,000
-2,256,000
-2,206,000
-2,455,000
-2,506,000
-2,455,000
-2,403,000
-1,721,000
-1,721,000
-1,684,000
-1,650,000
-2,059,000
-2,193,000
-2,151,000
-2,109,000
-1,828,000
-1,687,000
-1,654,000
-1,620,000
-1,897,000
-1,820,000
-1,784,000
-1,750,000
-1,815,000
-1,800,000
-1,767,000
-1,733,000
-1,517,000
-1,472,000
-1,444,000
-1,416,000
-1,911,000
-1,991,000
-1,957,000
-1,923,000
-1,989,000
-1,902,000
-1,869,000
-1,836,000
-1,177,000
-1,132,000
-1,111,000
-1,090,000
-512,000
-481,000
-471,000
-462,000
-677,000
-661,000
-648,000
-635,000
-635,000-648,000-661,000-677,000-462,000-471,000-481,000-512,000-1,090,000-1,111,000-1,132,000-1,177,000-1,836,000-1,869,000-1,902,000-1,989,000-1,923,000-1,957,000-1,991,000-1,911,000-1,416,000-1,444,000-1,472,000-1,517,000-1,733,000-1,767,000-1,800,000-1,815,000-1,750,000-1,784,000-1,820,000-1,897,000-1,620,000-1,654,000-1,687,000-1,828,000-2,109,000-2,151,000-2,193,000-2,059,000-1,650,000-1,684,000-1,721,000-1,721,000-2,403,000-2,455,000-2,506,000-2,455,000-2,206,000-2,256,000-2,307,000-2,238,000-1,492,000-1,527,000-1,499,000-1,424,000-1,152,000-1,180,000-1,209,000-1,321,000-902,000-926,000-924,000-947,062-790,000-825,436-729,349-747,840-707,542-725,824-743,773-732,759-580,083-580,033-580,336-580,300-368,177-368,234-367,594-368,3716,472,219-532,000-532,000-265,36111,762,000-532,00011,068,000-317,9109,676,0004,573,4208,692,000-324,73700000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000-17,950,177-16,924,355-17,394,668-18,217,402-17,896,438-19,387,316-19,983,034-20,165,870-18,426,244-18,378,989-17,357,905-16,478,994-16,741,739-16,505,745-15,934,032-14,420,29700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,399,972
0
0
0
1,423,008
0
0
0
1,423,912
0
0
0
1,426,032
0
0
0
2,745,918
2,774,944
2,802,979
2,834,008
3,324,440
2,900,996
2,937,079
2,977,031
2,791,079
0
2,976,978
2,977,054
2,976,987
2,976,972
2,977,054
2,862,460
2,756,420
3,693,287
2,977,034
3,147,537
6,895,918
2,842,764
2,777,816
2,720,095
5,393,919
2,787,417
0
1,221,265
2,441,003
2,298,948
2,058,799
1,909,543
2,292,924
2,157,163
1,792,004
1,804,744
2,208,978
2,177,962
2,312,555
2,071,607
2,208,912
1,993,620
1,521,385
1,167,719
2,038,092
2,040,044
2,031,770
1,986,745
2,265,202
1,939,133
0
683
1,927,919
489
-367
1,884,117
2,124,179
2,378,046
531,556
523,000
1,256
-562
-341
-580
878
661
983
187
-625
1,654,751
-318
-186
-40
1,584,199
27,910
0
655
0
0
0
0
0
0
0
0
1,520,000
1,523,000
1,524,000
0
1,548,000
1,566,000
1,566,000
0
0
0
0
0
0
0
0
-1,771,792
0
0
0
-1,320,714
0
-985,687
-939,142
-1,411,668
-1,025,314
-1,376,012
-1,398,993
-1,446,792
-1,393,944
-1,340,058
-1,352,638
-598,045
-1,472,000
-1,444,000
-1,416,000
-1,911,000
-1,991,000
-1,957,000
-1,923,000
-1,989,000
-1,902,000
1,302,000
1,286,000
1,252,000
-1,132,000
-1,111,000
-1,090,000
-512,000
-481,000
-471,000
1,342,000
0
0
0
0
00001,342,000-471,000-481,000-512,000-1,090,000-1,111,000-1,132,0001,252,0001,286,0001,302,000-1,902,000-1,989,000-1,923,000-1,957,000-1,991,000-1,911,000-1,416,000-1,444,000-1,472,000-598,045-1,352,638-1,340,058-1,393,944-1,446,792-1,398,993-1,376,012-1,025,314-1,411,668-939,142-985,6870-1,320,714000-1,771,792000000001,566,0001,566,0001,548,00001,524,0001,523,0001,520,00000000000655027,9101,584,199-40-186-3181,654,751-625187983661878-580-341-5621,256523,000531,5562,378,0462,124,1791,884,117-3674891,927,91968301,939,1332,265,2021,986,7452,031,7702,040,0442,038,0921,167,7191,521,3851,993,6202,208,9122,071,6072,312,5552,177,9622,208,9781,804,7441,792,0042,157,1632,292,9241,909,5432,058,7992,298,9482,441,0031,221,26502,787,4175,393,9192,720,0952,777,8162,842,7646,895,9183,147,5372,977,0343,693,2872,756,4202,862,4602,977,0542,976,9722,976,9872,977,0542,976,97802,791,0792,977,0312,937,0792,900,9963,324,4402,834,0082,802,9792,774,9442,745,9180001,426,0320001,423,9120001,423,0080001,399,9720



5.4. Balance Sheets

Currency in CAD. All numbers in thousands.




5.5. Cash Flows

Currency in CAD. All numbers in thousands.




5.6. Income Statements

Currency in CAD. All numbers in thousands.


5.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in CAD. All numbers in thousands.

Gross Profit (+$)
totalRevenue50,702,000
Cost of Revenue-41,680,000
Gross Profit9,022,0009,022,000
 
Operating Income (+$)
Gross Profit9,022,000
Operating Expense-1,028,000
Operating Income7,994,0007,994,000
 
Operating Expense (+$)
Research Development84,000
Selling General Administrative939,000
Selling And Marketing Expenses5,000
Operating Expense1,028,0001,028,000
 
Net Interest Income (+$)
Interest Income-
Interest Expense-69,000
Other Finance Cost-8,000
Net Interest Income-77,000
 
Pretax Income (+$)
Operating Income7,994,000
Net Interest Income-77,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)6,369,0009,619,000
EBIT - interestExpense = 6,369,000
6,369,000
4,958,000
Interest Expense69,000
Earnings Before Interest and Taxes (EBIT)6,438,0006,438,000
Earnings Before Interest and Taxes (EBITDA)8,345,000
 
After tax Income (+$)
Income Before Tax6,369,000
Tax Provision-1,657,000
Net Income From Continuing Ops5,251,0004,712,000
Net Income4,889,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses42,708,000
Total Other Income/Expenses Net-1,625,00077,000
 

Technical Analysis of Imperial Oil Ltd
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Imperial Oil Ltd. The general trend of Imperial Oil Ltd is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Imperial Oil Ltd's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Imperial Oil Ltd.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 70.31 < 72.09 < 74.49.

The bearish price targets are: 60.95 > 60.23 > 59.90.

Tweet this
Imperial Oil Ltd Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Imperial Oil Ltd. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Imperial Oil Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Imperial Oil Ltd. The current macd is 0.93303519.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Imperial Oil Ltd price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Imperial Oil Ltd. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Imperial Oil Ltd price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Imperial Oil Ltd Daily Moving Average Convergence/Divergence (MACD) ChartImperial Oil Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Imperial Oil Ltd. The current adx is 27.52.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Imperial Oil Ltd shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Imperial Oil Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Imperial Oil Ltd. The current sar is 68.61.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Imperial Oil Ltd Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Imperial Oil Ltd. The current rsi is 59.40. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending down: The RSI is trending down. -1
Imperial Oil Ltd Daily Relative Strength Index (RSI) ChartImperial Oil Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Imperial Oil Ltd. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Imperial Oil Ltd price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Imperial Oil Ltd Daily Stochastic Oscillator ChartImperial Oil Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Imperial Oil Ltd. The current cci is 75.26.

Imperial Oil Ltd Daily Commodity Channel Index (CCI) ChartImperial Oil Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Imperial Oil Ltd. The current cmo is 27.51.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Imperial Oil Ltd Daily Chande Momentum Oscillator (CMO) ChartImperial Oil Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Imperial Oil Ltd. The current willr is -27.0155587.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Imperial Oil Ltd is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Imperial Oil Ltd Daily Williams %R ChartImperial Oil Ltd Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Imperial Oil Ltd.

Imperial Oil Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Imperial Oil Ltd. The current atr is 1.70235393.

Imperial Oil Ltd Daily Average True Range (ATR) ChartImperial Oil Ltd Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Imperial Oil Ltd. The current obv is 36,546.

Imperial Oil Ltd Daily On-Balance Volume (OBV) ChartImperial Oil Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Imperial Oil Ltd. The current mfi is 80.40.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
Imperial Oil Ltd Daily Money Flow Index (MFI) ChartImperial Oil Ltd Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Imperial Oil Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-09-06STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-10ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-11STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-12RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-09-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-03ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-01STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-11-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-06STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-12-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-12-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-23STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-02RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-01-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-21STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-22MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-01-24STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-01-27MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-01-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Imperial Oil Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Imperial Oil Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.401
Ma 20Greater thanMa 5067.139
Ma 50Greater thanMa 10069.128
Ma 100Greater thanMa 20070.907
OpenGreater thanClose69.890
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Imperial Oil Ltd with someone you think should read this too:
  • Are you bullish or bearish on Imperial Oil Ltd? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Imperial Oil Ltd? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Imperial Oil Ltd

I send you an email if I find something interesting about Imperial Oil Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about Imperial Oil Ltd.

Receive notifications about Imperial Oil Ltd in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.